Verabrede dich zum Casen über das Meeting-Board, nimm an Diskussionen in unserem Consulting Q&A teil und finde gleichgesinnte Interview-Partner:innen, um dich auszutauschen und gemeinsam zu üben!
Zurück zur Übersicht
Anonym A
am 16. Feb. 2021
Global
Frage zu

NPV Calculation

Hi, 

For the final NPV calculation, could you explain where the 11.25M and 1.88M figures come from? Thanks!

Total recurring profits = High season profits + Low season profits = 180 * x * 125 * ( $600 - $100) + 180 * 60% * 125 * ( $400 - $100) - $2.17M = $11.25M * x + $1.88M

3
2,9k
26
Schreibe die erste Antwort!
Bisher hat niemand auf diese Frage reagiert.
Beste Antwort
Ian
Coach
bearbeitet am 16. Feb. 2021
Top US BCG / MBB Coach - 5,000 sessions |Tech, Platinion, Big 4 | 9/9 personal interviews passed | 95% candidate success

A few key tips:

You should use NPV when:

  • They say we should calculate out into perpituity (i.e. forever)
  • They provide you with a discount rate, cost of equity/capital, etc.
  • There is a set growth rate (into perpituity)
  • They want a calculation into the next year or two
  • As a default (i.e. always say "I could do NPV if needeD"

You should not use NPV when:

  • You have offered and they say no
  • For any calculations that are >= 3 years or < inifinity

The reason? They don't expect you to do the crazy math that NPV requires further than to the power of 2/3.

In this case, the answer is provided here: "Total recurring profits = High season profits + Low season profits = 180 * x * 125 * ( $600 - $100) + 180 * 60% * 125 * ( $400 - $100) - $2.17M "

bearbeitet am 16. Feb. 2021
McKinsey | NASA | top 10 FT MBA professor for consulting interviews | 6+ years of coaching

Hi,
thanks for your question. Happy to make it clearer.

If x is our high season occupancy we have that:

  • high season contribution margin (fixed costs excluded) = high season revenues - high season variable costs180 * x * 125 * ( $600 - $100) = $11.25M * x
  • low season contribution margin = 180 * 60% * 125 * ( $400 - $100) = $4.05M
  • yearly fixed costs = $2.17M

Therefore we have:
Total recurring profits$11.25M * x + $4.05M - $2.17M = $11.25M * x + $1.88M

Does it make more sense?

Best,
Antonello

Clara
Coach
am 16. Feb. 2021
McKinsey | Awarded professor at Master in Management @ IE | MBA at MIT |+180 students coached | Integrated FIT Guide aut

Hello!

This is a great example of the use of contribution margins, that is totally key when calculating NPVs. 

Cheers, 

Clara

Ähnliche Fragen
Consulting
Frage zu
Discount Rate and Growth Rate
am 21. März 2023
Global
6
2,8k
Beste Antwort von
Gelöschter Nutzer
40
6 Antworten
2,8k Aufrufe
+3
Consulting
Frage zu
Why is discount rate 12%?
am 28. Apr. 2023
Global
2
1,9k
Beste Antwort von
#1 Coach for Sessions (4.500+) | 1.500+ 5-Star Reviews | Proven Success: ➡ interviewoffers.com | Ex BCG | 10Y+ Coaching
22
2 Antworten
1,9k Aufrufe